Organic Production Practices, Northeastern United States, 1996 |
| ITEM | UNIT | PRICE | QUANTITY | TOTAL |
| Variable Costs | ||||
| Fertilizer | ||||
| Composted manure | acre | $ 31.00 | 4.5 | $ 139.50 |
| Seed | ||||
| Soybean Seed | bushel | $ 14.85 | 1.17 | $ 17.37 |
| Labor | ||||
| Operator | hour | $ 14.48 | 2.03 | $ 29.39 |
| Machinery and Fuel Costs | ||||
| Fuel | gallon | $ 0.969 | 8.3 | $ 8.04 |
| Machinery | acre | $ 62.54 | 1 | $ 62.54 |
| Sub-Total | $ 256.84 | |||
| Interest on Operating Capitala | acre | 10% | 1 | $ 7.45 |
| Total Variable Costs | acre | 1 | $ 264.29 | |
| Fixed Costs | ||||
| Machinery and equipment | acre | $ 30.26 | 1 | $ 30.26 |
| Land Charge | acre | $ 50.00 | 1 | $ 50.00 |
| Total Fixed Costs | acre | 1 | $ 80.26 | |
| Total Fixed and Variable Costs | acre | 1 | $ 344.55 | |
| Management Feesa | acre | 7% | 1 | $ 14.48 |
| Total Costs | acre | 1 | $ 359.03 | |
|
aSee text for calculation assumptions. |